Total Funds Operating Budget by Unit & Revenue Source
FY 2009 - 2013
source: Vanessa McKeown, Office of Budget & Financial Reporting
|
FY2009 |
FY 2010 |
FY 2011 |
FY 2012 |
FY 2013 |
|||
|
Medical School |
|
||||||
|
State Funds |
$41,289,522 |
$45,310,168 |
$45,767,757 |
$40,991,954 |
$41,333,344 |
||
|
Designated Funds |
255,248,301 |
303,302,828 |
335,364,798 |
366,622,547 |
414,004,899 |
||
|
Contract & Grant Funds |
80,246,393 |
87,430,072 |
104,178,574 |
114,259,598 |
89,970,086 |
||
|
Current Restricted Funds |
18,312,812 |
16,612,029 |
18,260,978 |
30,725,617 |
39,624,318 |
||
|
|
|
Total MS |
$395,097,028 |
$452,655,097 |
$503,572,107 |
$552,599,716 |
$584,932,647 |
|
|
|||||||
|
School of Dentistry |
|
||||||
|
State Funds |
$19,837,422 |
$19,907,488 |
$20,411,618 |
$20,312,908 |
$20,330,112 |
||
|
Designated Funds |
5,107,860 |
4,815,567 |
5,291,851 |
8,607,449 |
9,379,809 |
||
|
Contract & Grant Funds |
1,885,267 |
2,388,390 |
2,710,354 |
3,274,259 |
2,783,451 |
||
|
Current Restricted Funds |
1,527,969 |
1,741,205 |
1,556,103 |
2,776,275 |
1,879,647 |
||
|
|
|
Total SOD |
$28,358,518 |
$28,852,650 |
$29,969,926 |
$34,970,891 |
$34,373,019 |
|
|
|||||||
|
Graduate School of Biomedical Sciences |
|
||||||
|
State Funds |
$3,417,716 |
$4,713,256 |
$4,937,578 |
$4,487,024 |
$4,607,470 |
||
|
Designated Funds |
19,657 |
19,657 |
19,043 |
497,030 |
494,188 |
||
|
Contract & Grant Funds |
2,217,024 |
1,334,338 |
1,257,639 |
98,934 |
53,500 |
||
|
Current Restricted Funds |
583,613 |
426,298 |
561,013 |
918,194 |
944,494 |
||
|
|
|
Total GSBS |
$6,238,010 |
$6,493,549 |
$6,775,273 |
$6,001,182 |
$6,099,652 |
|
|
|||||||
|
School of Biomedical Informatics |
|
||||||
|
State Funds |
$2,473,774 |
$4,814,661 |
$4,445,517 |
$3,245,517 |
$3,338,611 |
||
|
Designated Funds |
1,005,115 |
1,240,479 |
1,526,114 |
1,089,391 |
2,138,676 |
||
|
Contract & Grant Funds |
1,147,940 |
1,645,448 |
2,808,794 |
3,943,693 |
13,738,120 |
||
|
Current Restricted Funds |
259,299 |
979,262 |
905,687 |
2,904,758 |
1,742,483 |
||
|
|
|
Total SBMI |
$4,886,128 |
$8,679,850 |
$9,686,112 |
$11,183,359 |
$20,957,890 |
|
|
|||||||
|
School of Nursing |
|
||||||
|
State Funds |
$8,449,444 |
$7,561,383 |
$7,625,832 |
$8,484,955 |
$8,921,529 |
||
|
Designated Funds |
3,500,696 |
3,655,853 |
4,796,104 |
5,507,644 |
6,354,372 |
||
|
Contract & Grant Funds |
2,357,040 |
2,201,184 |
2,159,656 |
2,434,194 |
286,371 |
||
|
Current Restricted Funds |
1,929,100 |
1,378,741 |
1,254,851 |
3,425,121 |
2,954,885 |
||
|
|
|
Total SON |
$16,236,280 |
$14,797,161 |
$15,836,443 |
$19,851,914 |
$18,517,157 |
|
|
|||||||
|
School of Public Health |
|
||||||
|
State Funds |
$18,168,333 |
$20,982,831 |
$20,347,083 |
$20,357,901 |
$21,518,943 |
||
|
Designated Funds |
5,782,758 |
5,805,451 |
7,752,341 |
9,216,500 |
8,315,719 |
||
|
Contract & Grant Funds |
29,770,919 |
29,449,866 |
35,039,998 |
49,374,144 |
38,971,549 |
||
|
Current Restricted Funds |
4,627,103 |
5,704,752 |
8,311,890 |
9,084,436 |
9,235,002 |
||
|
|
|
$58,349,113 |
$61,942,900 |
$71,451,312 |
$88,032,981 |
$78,041,213 |
|
|
|
|||||||
|
Harris County Psychiatric Center |
|
||||||
|
State Funds |
$45,463,850 |
$45,126,377 |
$34,713,124 |
$32,407,464 |
$38,341,718 |
||
|
Designated Funds |
3,420,546 |
3,001,000 |
1,550,114 |
520,714 |
519,350 |
||
|
Contract & Grant Funds |
|
||||||
|
Current Restricted Funds |
599,548 |
160,856 |
346,554 |
440,873 |
455,999 |
||
|
|
|
Total HCPC |
$49,483,944 |
$48,288,233 |
$36,609,792 |
$33,369,051 |
$39,317,067 |
|
|
|||||||
|
Administrative and Institutional Support |
|
||||||
|
State Funds |
$106,888,747 |
$116,818,263 |
$110,922,591 |
$115,368,141 |
$112,549,597 |
||
|
Designated Funds |
49,061,975 |
46,775,799 |
49,005,492 |
38,907,612 |
50,942,272 |
||
|
Contract & Grant Funds |
14,888,238 |
20,007,223 |
22,922,611 |
14,495,384 |
12,918,149 |
||
|
Current Restricted Funds |
7,343,597 |
9,700,445 |
7,547,294 |
3,857,779 |
2,790,736 |
||
|
Unexpended Plant Funds |
200,000 |
200,000 |
100,000 |
260,000 |
|
||
|
|
|
Total Admin |
$178,382,557 |
$193,301,730 |
$190,397,988 |
$172,628,916 |
$179,200,754 |
|
|
|||||||
|
GRAND TOTAL |
|
||||||
|
State Funds |
$245,988,808 |
$265,234,427 |
$249,171,100 |
$245,655,864 |
$250,941,324 |
||
|
Designated Funds |
323,146,908 |
368,616,634 |
405,305,857 |
430,968,887 |
492,149,285 |
||
|
Contract & Grant Funds |
132,512,821 |
144,456,521 |
171,077,626 |
187,880,206 |
158,721,226 |
||
|
Current Restricted Funds |
35,183,041 |
36,703,588 |
38,744,370 |
54,133,053 |
59,627,564 |
||
|
Unexpended Plant Funds |
200,000 |
200,000 |
100,000 |
260,000 |
0 |
||
|
Auxiliary Enterprise Funds |
25,440,506 |
23,174,044 |
20,418,641 |
20,909,877 |
22,689,466 |
||
|
Grand Total UTHealth |
$762,472,084 |
$838,385,214 |
$884,817,594 |
$939,807,887 |
$984,128,865 |
||

